County Profile for Bonner - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,479,039 Total Charges 70,727,133
Fixed Assets 11,856,452 Contract Allowance 24,499,507
Other Assets 3,054,262 Operating Revenue 46,227,626
Total Assets 42,389,753 Operating Expenses 46,624,804
Current Liabilities 5,350,016 Operating Margin -397,178
Long Term Liabilities 10,315,893 Other Income 1,795,072
Total Equity 26,723,844 Other Expense 234,453
Total Liabilities and Equity 42,389,753 Net Profit or Loss 1,163,441

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,326 Revenue per Bed $2,101,256 Revenue per Person $46,227,626
Net Margin per Discharge ($243) Net Margin per Bed ($18,054) Net Margin per Person ($397,178)
Net Profit per Discharge $713 Net Profit per Bed $52,884 Net Profit per Person $1,163,441
Net Fixed Assets per Discharge $7,265 Net Fixed Assets per Bed $538,930 Net Fixed Assets per Bed $11,856,452
Long Term Debt per Discharge $6,321 Long Term Debt per Bed $468,904 Long Term Debt per Person $10,315,893
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.6 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,577 Net Fixed Assets 1,704 Population Estimate 1,151
Total Revenue 1,354 Long Term Liabilities 1,289 Total Patient Discharges 1,313
Net Margin 1,900 Total Patient Beds 2,133
Net Profit or Loss 1,345

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,578,393 3,183,292 1.1241
31 Intensive Care Unit 1,389,380 1,424,422 0.9754
32 Coronary Care Unit 0 0
43 Nursery 539,362 598,754 0.9008
44 Skilled Nursing Care 0 0
50 Operating Room 3,986,281 5,282,137 0.7547
51 Recovery Room 0 0
52 Labor and Delivery Room 500,425 387,227 1.2923

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,072,746 13 Nursing Administration 859,296
02,03 Captial Related - Movable Equipment 1,369,938 14 Central Services and Supply 354,754
04 Employee Benefits 332,632 15 Pharmacy 0
05 Administrative and General 4,492,143 16 Medical Records and Medical Library 1,157,372
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,252,402 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 718,341 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 524,378 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,134,002

County Profile for Bonner - 2015